How Speculative is Tesla?

Tesla stock is up by over 1000% since it’s IPO.  At this point, some think the stock is trading at outrageously speculative levels.  The problem is, as with any high-growth stock, that fair value is very difficult to estimate, but we’ll try our hand in this post none-the-less.
Reality for Tesla

California-based Tesla has grown into a $32 billion car manufacturer. According to Bloomberg, the company sold over 22,000 vehicles in 2013. Tesla’s most recent annual report shows the company had $2 billion in revenue and lost $74 million for the year.

While many see Tesla as a burgeoning technology start-up, the company has actually been around since 2003.  It’s raised many rounds of capital, and its products have been in the market for some time. After a decade of operations and thousands of cars sold, the reality is that Tesla still operates at a loss.

Formidable competition 

Meanwhile, Tesla competes in a mature industry against large and formidable adversaries like Toyota.  In 2013 Toyota generated $317 billion of revenue and over $23 billion of net income on a trailing twelve-month basis.

It introduced the first mass-produced electric-hybrid (the Prius) in 1997. Looking ahead, Toyota plans to introduce a hydrogen-powered “fuel cell” vehicle, which according to Toyota’s website, will be available by 2015.

Another competitor is Michigan-based General Motors. While General Motors had well-known problems, the company has restructured and returned to profitability. GM generated over $155 billion in revenue and $3.77 billion in earnings in 2013. The company also showed that it was still in the race for next-generation automotive technology when it introduced the Chevy Volt in 2010.

Figure 1 below compares revenue for Toyota, General Motors, and Tesla.

Note: GM and Tesla revenue is for fiscal year 2013, Toyota’s revenue is trailing twelve months as of Feb. 28, 2014.

What’s working


Despite the challenges, there are a couple of things that should work in Tesla’s favor. First, according to Tesla’s CEO Elon Musk, the company’s strategy is to sell fewer expensive cars initially and sell a greater number of cheaper cars as production costs decrease.

In other words, Tesla was smart to “start at the top,” because it’s easier to move down into lower-end markets than to move up. The wheels are already turning as Tesla is preparing to introduce its lower-end Model E. That means Tesla is only getting started in terms of sales.

That brings up the second point — scale. Tesla’s problem seems to be that operating costs per car are too high. With scale, that could change. For example, think of how the cost of operating a plant is spread across more cars with each additional unit sold.

In addition, as the technology matures, the costs of inputs could decline. For example, one of the most expensive parts of a Tesla is the lithium-ion battery pack. According to Morgan Stanley, Tesla seeks to lower the cost of its batteries down to $200 per kilowatt-hour. This is significantly lower than the current industry average, which according to business advisory firm AlixPartners LP, is about $400/kwh.

What this means for Tesla stock

At over $220 per share, Tesla is relying heavily on expectations of what could happen. With that in mind, it’s helpful to estimate how realistic those expectations are. To do this, I’ll use a simple cost, sales, and earnings scenario using a few assumptions.
  • Assume Tesla’s battery costs are no worse than the industry average of $400 / kwh
  • Assume the average Model S is sold with about 73,000 kwh of battery (average of the 60 kwh and 85 kwh versions available)
  • Assume Tesla hits its sales goal of 55,000 units in 2014 (and doesn’t sell any more)
  • Assume a starting loss of $3,300 per car (based on 22,000 cars sold and $74 million loss in 2013)
  • Finally, to keep things simple, assume everything else stays the same (including the $32 billion market cap)

In Figure 2 below, notice the change in earnings as battery costs fall to $300 / kwh (all else equal of course). At $200/kwh, Tesla’s price-to-earnings ratio could fall to 47, which isn’t unreasonable for a high-growth technology leader. Keep in mind this doesn’t account for sales beyond 55,000 units, which Tesla could exceed based on its sales trajectory.

Figure 2
Cost/Kwh             Kwh Cost / Car                 Earnings                     P/E
$400                     $31 k                                ($181) million             (176)
$300                     $23k                                 $244 million               130
$200                     $15 k                                $670 million               47


Of course, this cost reduction won’t happen overnight. According to Pike Research, battery costs should fall at about 10% per year for the next three years, then accelerate due to scale. At that rate, $300/kwh would be attainable in three years, and $200/kwh would not be far behind.

The bottom line


Clearly, there are many variables we haven’t considered here and Tesla still faces many challenges. However, based on current sales and cost expectations, profitability is within reach and Tesla may even be reasonably priced. Of course, that’s not saying Tesla’s stock is cheap.

In the simple example above, a P/E of 47 is obtained if earnings grow and Tesla’s share price remains flat (or grows less). In other words, Tesla’s current price already reflects expected growth. At the end of the day, Tesla’s stock is cheap if you think $220 per share still underestimates Tesla’s growth. And that much, we can say, is certainly speculative.

Victor K. Lai, CFA

This blog is for informational purposes only. Nothing on this blog represents advice. Investing is inherently risky and involves the potential for loss. Victor Lai does not own any of the securities referenced in this posting. Clients of Bellwether Capital Management LLC may own shares of the securities referenced in this posting.